Air Greece virtual

VA GLOBAL FINANCIAL REPORT

COSTS
Airport Taxes	-432,750.00
Meal on Board	-2,968,345.00
Fuel	-12,064,907.63
Ground Handling	-216,375.00
Engine Wear	-71,910.75
Mechanical Support	-719.11
INCOME
Tickets	58,501,400.00
INCOME REGULAR ROUTES
Cargo in regular routes	88,563,055.00
PAX in regular routes	32,893,669.00
AIRCRAFT PURCHASE
PA34 SX-PSV Seneca 1	-300,000.00
PA34 SX-PSA Seneca 2	-300,000.00
DA62 SX-DQA Thira	-1,250,000.00
DA62 SX-CCD Lake Pamvotis	-1,250,000.00
DA62 SX-CCE DEDALOS	-1,250,000.00
DA62 SX-CCF Ikaros	-1,250,000.00
C208 SX-PTG Chania	-1,150,000.00
C208 SX-PGD Pythagoras	-1,150,000.00
C208 SX-PGS Iraion	-1,150,000.00
DA40 SX-RME TRN 1	-450,000.00
DA40 SX-TRN TRN 2	-450,000.00
C25C SX-GSR Patouhas	-6,000,000.00
C25C SX-VNM Skiathos	-6,000,000.00
C25C SX-VIP Pafos	-6,000,000.00
PA34 SX-SNC Seneca 3	-300,000.00
C414 SX-JKL Air Taxi 1	-250,000.00
C414 SX-JKN Air Taxi 2	-250,000.00
C414 SX-GMR Michael	-250,000.00
A310 SX-BEL MAKEDONIA	-72,000,000.00
A310 SX-BEK EVROS	-72,000,000.00
B738 SX-FOS ARIADNE	0.00
B739 SX-FPS PASIFAI	0.00
B739 SX-FIS KYDON	0.00
B739 SX-FUS KAZANTZAKIS	0.00
B58T SX-TIP Baron 1	-150,000.00
B58T SX-WEP Baron 2	-150,000.00
A320 SX-ABA Skiathos	-80,300,000.00
A320 SX-CAA Ioannina	-80,300,000.00
A319 XS-BTA Lord Byron	-88,000,000.00
A318 SX-DBW Athens 2004	0.00
A318 SX-BAT Sp Louis	0.00
DA42 SX-AGA Iraklitos	0.00
DA42 SX-BPI CRETE	0.00
A300-600F SX-CDI Atlas	0.00
TBM8 SX-CFE Minos	0.00
TBM8 SX-TDA Phaistos	0.00
TBM8 SX-TDI Minos	0.00
C700 SX-DFE KNOSOS	0.00
C700 SX-DEC AKROPOLIS	0.00
B350 SX-DAA City of Thesalonika	-7,000,000.00
B350 SX-DAA City of thesaloniki	-7,000,000.00
B350 SX-DBC City of thesaloniki	-7,000,000.00
AT76 SX-ATD DIAS	0.00
AT76 SX-ATA CRONOS	0.00
B77W SX-CEA ZEUS	0.00
COSTS PILOTS SALARY
Pilots Flight Salary	936,734.24
COSTS AIRCRAFT MAINTENANCE
Aircraft Maintenance	-888,000.00
COSTS AIRCRAFT REPAIR
Aircraft Repair	-810,000.00
FINANCIAL BALANCE	-279,458,149.25